Welcome to Scribd!

S CURVE (117) (AutoRecovered)

Uploaded by

0% found this document useful (0 votes)

108 views35 pages

This document provides a progress report for the construction of a three classroom school building in Quipayo ES, Calabanga, Camarines Sur. It lists the original and actual accomplishments for various project items in April 2019, including earthworks, concrete works, masonry works, and finishing works. The contractor, Diamond Millennium Enterprises, has completed excavation, embankment, concrete footing and slabs, and some masonry and finishing works, but other items like doors, windows and roofing are still pending completion.

Original Description:

Original Title

S-CURVE(117)(AutoRecovered).xlsx

Copyright

Available Formats

XLSX, PDF, TXT or read online from Scribd

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Report this Document

Copyright:

Available Formats

Download as XLSX, PDF, TXT or read online from Scribd

Flag for inappropriate content

Download as xlsx, pdf, or txt

0% found this document useful (0 votes)

108 views35 pages

S CURVE (117) (AutoRecovered)

Uploaded by

DaNiel AUreus

Copyright:

Available Formats

Download as XLSX, PDF, TXT or read online from Scribd

Flag for inappropriate content

Download as xlsx, pdf, or txt

Jump to Page

You are on page 1of 35

Search inside document

PROJECT : 18FE0117 - Construction of One (1) Storey Three (3) Classroom School Building

LOCATION : Quipayo ES, Calabanga, Camarines Sur

CONTRACTOR : DIAMOND MILLENIUM ENTERPRISES

PHYSICAL ACCOMPLISHMENT
April 30, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. - 175.37 1,885.75 330,703.98 330,703.98 4.980 175.37 330,703.98 330,703.98 4.980
804(1)a Embankment (from Structure Excavation) cu.m. - 46.36 392.45 18,193.98 18,193.98 0.274 46.36 18,193.98 18,193.98 0.274
804(1)b Embankment (from Borrow) cu.m. - 415.23 956.04 396,976.49 396,976.49 5.978 415.23 396,976.49 396,976.49 5.978
804(4) Gravel Fill cu.m. - 57.56 1,373.26 79,044.85 79,044.85 1.190 57.56 79,044.85 79,044.85 1.190
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. - 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. - 14.43 7,030.33 101,447.66 101,447.66 1.528 14.43 101,447.66 101,447.66 1.528
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 38.28 192,281.59 192,281.59 2.896
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 715.48 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 15,735.74 947,291.55 947,291.55 14.266
903(2) Formworks and Falseworks sq.m. 149.93 549.93 551.45 303,258.90 303,258.90 4.567 549.93 303,258.90 303,258.90 4.567
FINISHING WORKS - -
C.1 Termite Control Works -
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 29.45 20,748.70 20,748.70 0.312
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. - 236.12 1,111.37 262,416.68 262,416.68 3.952 118.06 131,208.34 131,208.34 1.976
C.3 Fabricated Materials -
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works -
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works -
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 239,843.46 3.612 - - - -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -

TOTAL 6,640,326.93 6,640,326.93 100.00 2,823,580.00 2,823,580.00 42.522

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

Engineer I Engineer II
PROJECT : 18FE0117 - Construction of One (1) Storey Three (3) Classroom School Building
LOCATION : Quipayo ES, Calabanga, Camarines Sur
CONTRACTOR : DIAMOND MILLENIUM ENTERPRISES

PHYSICAL ACCOMPLISHMENT
April 30, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

TOTAL 6,640,326.93 6,640,326.93 100.00 2,925,091.00 2,925,091.00 44.050

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

PHYSICAL ACCOMPLISHMENT
April 30, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. - 175.37 1,885.75 330,703.98 330,703.98 4.980 175.37 330,703.98 330,703.98 4.980
804(1)a Embankment (from Structure Excavation) cu.m. - 46.36 392.45 18,193.98 18,193.98 0.274 46.36 18,193.98 18,193.98 0.274
804(1)b Embankment (from Borrow) cu.m. - 415.23 956.04 396,976.49 396,976.49 5.978 415.23 396,976.49 396,976.49 5.978
804(4) Gravel Fill cu.m. - 57.56 1,373.26 79,044.85 79,044.85 1.190 57.56 79,044.85 79,044.85 1.190
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. - 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. - 14.43 7,030.33 101,447.66 101,447.66 1.528 14.43 101,447.66 101,447.66 1.528
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 38.28 192,281.59 192,281.59 2.896
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg - 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 15,735.74 947,291.55 947,291.55 14.266
903(2) Formworks and Falseworks sq.m. - 549.93 551.45 303,258.90 303,258.90 4.567 549.93 303,258.90 303,258.90 4.567
FINISHING WORKS - -
C.1 Termite Control Works -
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 29.45 20,748.70 20,748.70 0.312
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 18.89 236.12 1,111.37 262,416.68 262,416.68 3.952 212.51 236,175.02 236,175.02 3.557
C.3 Fabricated Materials -
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. 161.51 807.54 196.89 158,996.55 158,996.55 2.394 161.51 31,799.31 31,799.31 0.479
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works -
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works -
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 239,843.46 3.612 - - - -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1013(2)b1 Fabricated Metal Roofing Accessory (Gutter, gauge 24) ln.m. - 0.00 550.00 - - - - - - -
1047(1) Structural Steel, Fire Escape ls - 0.00 97,307.00 - - - - - - -
1047(2)a Structural Steel, Trusses kg 1,361.55 2,597.30 89.10 231,419.43 231,419.43 3.485 1,558.38 138,851.66 138,851.66 2.091
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -

TOTAL 6,640,326.93 6,640,326.93 100.00 3,099,198.00 3,099,198.00 46.672

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

PHYSICAL ACCOMPLISHMENT
August 15, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

EARTHWORKS
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 28.68 53.48 6,085.08 325,430.08 325,430.08 4.901 46.73 284,355.79 284,355.79 4.282
902(1)a Reinforcing Steel, Grade 40 kg 899.43 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 16,635.17 1,001,436.93 1,001,436.93 15.081
903(2) Formworks and Falseworks sq.m. - 549.93 551.45 303,258.90 303,258.90 4.567 549.93 303,258.90 303,258.90 4.567
FINISHING WORKS - -
C.1 Termite Control Works -
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 29.45 58.90 704.54 41,497.41 41,497.41 0.625 58.90 41,497.41 41,497.41 0.625
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 23.61 236.12 1,111.37 262,416.68 262,416.68 3.952 236.12 262,416.68 262,416.68 3.952
C.3 Fabricated Materials -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. 565.28 807.54 196.89 158,996.55 158,996.55 2.394 565.28 111,297.59 111,297.59 1.676
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1047(2)a Structural Steel, Trusses kg 1,038.92 2,597.30 89.10 231,419.43 231,419.43 3.485 2,597.30 231,419.43 231,419.43 3.485
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg 575.00 612.68 88.43 54,179.29 54,179.29 0.816 575.00 50,847.25 50,847.25 0.766
1047(7)a Metal Structure Accessories, Bolts kg 42.02 60.50 159.01 9,620.11 9,620.11 0.145 42.02 6,681.60 6,681.60 0.101
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -

TOTAL 6,640,326.93 6,640,326.93 100.00 3,607,849.00 3,607,849.00 54.332

Prepared by: Checked by:

Daniel R. Aureus, Jr. Geoffrey Y. Colis

PHYSICAL ACCOMPLISHMENT
April 30, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. - 175.37 1,885.75 330,703.98 330,703.98 4.980 175.37 330,703.98 330,703.98 4.980
804(1)a Embankment (from Structure Excavation) cu.m. - 46.36 392.45 18,193.98 18,193.98 0.274 46.36 18,193.98 18,193.98 0.274
804(1)b Embankment (from Borrow) cu.m. - 415.23 956.04 396,976.49 396,976.49 5.978 415.23 396,976.49 396,976.49 5.978
804(4) Gravel Fill cu.m. - 57.56 1,373.26 79,044.85 79,044.85 1.190 57.56 79,044.85 79,044.85 1.190
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. - 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 7.23 14.43 7,030.33 101,447.66 101,447.66 1.528 14.43 101,447.66 101,447.66 1.528
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 38.28 5,023.03 192,281.59 192,281.59 2.896 38.28 192,281.59 192,281.59 2.896
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 998.79 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 15,020.26 904,219.77 904,219.77 13.617
903(2) Formworks and Falseworks sq.m. 125.49 549.93 551.45 303,258.90 303,258.90 4.567 400.00 220,580.00 220,580.00 3.322
FINISHING WORKS - -
C.1 Termite Control Works -
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 29.45 20,748.70 20,748.70 0.312
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. - 236.12 1,111.37 262,416.68 262,416.68 3.952 118.06 131,208.34 131,208.34 1.976
C.3 Fabricated Materials -
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works -
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works -
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 239,843.46 3.612 - - - -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -

TOTAL 6,640,326.93 6,640,326.93 100.00 2,697,830.00 2,697,830.00 40.628

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

PHYSICAL ACCOMPLISHMENT
April 30, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. - 175.37 1,885.75 330,703.98 330,703.98 4.980 175.37 330,703.98 330,703.98 4.980
804(1)a Embankment (from Structure Excavation) cu.m. - 46.36 392.45 18,193.98 18,193.98 0.274 46.36 18,193.98 18,193.98 0.274
804(1)b Embankment (from Borrow) cu.m. - 415.23 956.04 396,976.49 396,976.49 5.978 415.23 396,976.49 396,976.49 5.978
804(4) Gravel Fill cu.m. - 57.56 1,373.26 79,044.85 79,044.85 1.190 57.56 79,044.85 79,044.85 1.190
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. - 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. - 14.43 7,030.33 101,447.66 101,447.66 1.528 7.20 50,618.38 50,618.38 0.762
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 3,366.47 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 14,021.47 844,092.61 844,092.61 12.712
903(2) Formworks and Falseworks sq.m. 188.74 549.93 551.45 303,258.90 303,258.90 4.567 274.51 151,378.54 151,378.54 2.280
FINISHING WORKS - -
C.1 Termite Control Works -
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 29.45 20,748.70 20,748.70 0.312
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. - 236.12 1,111.37 262,416.68 262,416.68 3.952 118.06 131,208.34 131,208.34 1.976
C.3 Fabricated Materials -
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works -
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works -
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 239,843.46 3.612 - - - -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -

TOTAL 6,640,326.93 6,640,326.93 100.00 2,325,390.00 2,325,390.00 35.019

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

PHYSICAL ACCOMPLISHMENT
April 30, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 175.37 1,885.75 330,703.98 330,703.98 4.980 175.37 330,703.98 330,703.98 4.980
804(1)a Embankment (from Structure Excavation) cu.m. 46.36 392.45 18,193.98 18,193.98 0.274 46.36 18,193.98 18,193.98 0.274
804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 396,976.49 5.978 415.23 396,976.49 396,976.49 5.978
804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 79,044.85 1.190 57.56 79,044.85 79,044.85 1.190
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 14.43 7,030.33 101,447.66 101,447.66 1.528 7.20 50,618.38 50,618.38 0.762
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 10,655.00 641,431.12 641,431.12 9.660
903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 303,258.90 4.567 85.77 47,297.87 47,297.87 0.712
FINISHING WORKS - -
C.1 Termite Control Works
1000(1) Soil Poisoning L 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 58.90 704.54 41,497.41 41,497.41 0.625 29.45 20,748.70 20,748.70 0.312
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 262,416.68 3.952 118.06 131,208.34 131,208.34 1.976
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. 274.32 874.32 239,843.46 239,843.46 3.612 - - - -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -

TOTAL 6,640,326.93 6,640,326.93 100.00 2,018,648.00 2,018,648.00 30.400

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

PHYSICAL ACCOMPLISHMENT
March 31, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls - 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea - 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. - 1.00 85,000.00 85,000.00 85,000.00 1.280 0.50 42,500.00 42,500.00 0.640
B.9 Mobilization/ Demobilization l.s. - 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. - 175.37 1,885.75 330,703.98 330,703.98 4.980 175.37 330,703.98 330,703.98 4.980
804(1)a Embankment (from Structure Excavation) cu.m. - 46.36 392.45 18,193.98 18,193.98 0.274 46.36 18,193.98 18,193.98 0.274
804(1)b Embankment (from Borrow) cu.m. - 415.23 956.04 396,976.49 396,976.49 5.978 415.23 396,976.49 396,976.49 5.978
804(4) Gravel Fill cu.m. - 57.56 1,373.26 79,044.85 79,044.85 1.190 57.56 79,044.85 79,044.85 1.190
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. - 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. - 14.43 7,030.33 101,447.66 101,447.66 1.528 7.20 50,618.38 50,618.38 0.762
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 1,751.07 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 9,630.89 579,779.28 579,779.28 8.731
903(2) Formworks and Falseworks sq.m. - 549.93 551.45 303,258.90 303,258.90 4.567 178.44 98,403.49 98,403.49 1.482
FINISHING WORKS - -
C.1 Termite Control Works -
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 29.45 20,748.70 20,748.70 0.312
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. - 236.12 1,111.37 262,416.68 262,416.68 3.952 118.06 131,208.34 131,208.34 1.976
C.3 Fabricated Materials -
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works -
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works -
1014(1)b Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 3.612 - - -
1 239,843.46 -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 2,032,102.00 2,032,102.00 30.602

TE-1 (17CD) Accomplishment when S-Curve is Approved

94.020 Planned : 96.770
30.60 Actual : 30.602
-63.42 Slippage: -66.168

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

Engineer I Engineer II
STRAIGHT LINE DIAGRAM
(Showing Critical Activities Affected on PERT/CPM)
NAME OF PROJECT: CONSTRUCTION OF ONE (1) STOREY THREE (3) CLASSROOM SCHOOL BUILDING (under DepEd CY-2018 BEFF)
LOCATION: QUIPAYO ELEMENTARY SCHOOL, QUIPAYO, CALABANGA, CAMARINES SUR

December January February March April

1-15 16-31 1-15 16-31 1-15 16-28 1-15 16-31 1-15 16-30

Contract Start Date: Contract Expiry Date:

December 10, 2018 March 30, 2019

ORIGINAL

Revised Expiry Date:

April 16, 2019
Contract Start Date: Original Expiry Date: (when approved)
December 10, 2018 March 30, 2019

2 cd 6 cd 7 cd 2 cd
REVISED 17 C.D. unworkable due to weather condition

LEGEND:

Mobilization/Demobilization Structural Concrete (Footing Tie Beams) Class A, 28 days

Structure Excavation (Common Soil) Structural Concrete (Beams/Girders) Class A, 28 days
Soil Poisoning Structural Steel, Trusses
Structural Concrete (Footings and Slab on Fill) Class A, 28 days Reinforced Steel, Grade 40
Structural Concrete (Columns) Class A, 28 days Unworkable due to Weather Condition
PREPARED BY: NOTED BY:

DIAMOND MILLENIUM ENTERPRISES GEOFFREY Y. COLIS

Contractor Project Engineer
STRAIGHT LINE DIAGRAM
(Showing Contract Effectivity, Expiry and other Vital dates)
NAME OF PROJECT: CONSTRUCTION OF ONE (1) STOREY THREE (3) CLASSROOM SCHOOL BUILDING (under DepEd CY-2018 BEFF)
LOCATION: QUIPAYO ELEMENTARY SCHOOL, QUIPAYO, CALABANGA, CAMARINES SUR

December January February March April

1-15 16-31 1-15 16-31 1-15 16-28 1-15 16-31 1-15 16-30

Contract Start Date: Contract Expiry Date:

December 10, 2018 March 30, 2019

ORIGINAL

Revised Expiry Date:

April 16, 2019
Contract Start Date: Original Expiry Date: (when approved)
December 10, 2018 March 30, 2019

2 cd 6 cd 7 cd 2 cd
REVISED 17 C.D. unworkable due to weather condition

LEGEND:
Workable days
Unworkable due to Weather Condition
PREPARED BY: NOTED BY:

DIAMOND MILLENIUM ENTERPRISES GEOFFREY Y. COLIS

Contractor Project Engineer
Page 13 of 35

CONTRACTOR'S STATEMENT OF WORK ACCOMPLISHED

From December 10, 2018 to March 31, 2018
PROJECT: 18FE0117 - Construction of One (1) Storey Three (3) Classroom School Building under DepEd CY 2018 BEFF
Quipayo Elementary School, Calabanga, Camarines Sur (Site 2)
PAYMENT CERTIFICATE NO. 1
CONTRACTOR: DIAMOND MILLENIUM ENTERPRISES
ORIGINAL CONTRACT AMOUNT Total Qty.
Qty.
Approved Total Qty. Balance Cost of
Total Approved Cost of This Balance of
Item No. Description Unit Unit Price Total Contract in to This of Previous Cost to Date
Contract in This Billing Cost
In Pesos Cost Previous Date Quantity Billing
Quantity Billing
Billing
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls 1.00 24,000.00 24,000.00 1.00 1.00 - 24,000.00 24,000.00 -
B.5 Project Billboard/ Sign Board ea 1.00 7,010.40 7,010.40 1.00 1.00 - 7,010.40 7,010.40 -
B.7(2) Occupational Safety and Health l.s. 1.00 85,000.00 85,000.00 0.50 0.50 0.50 42,500.00 42,500.00 42,500.00
B.9 Mobilization/ Demobilization l.s. 1.00 41,500.00 41,500.00 0.50 0.50 0.50 20,750.00 20,750.00 20,750.00
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 175.37 1,885.75 330,703.98 175.37 175.37 - 330,703.98 330,703.98 -
804(1)a Embankment (from Structure Excavation) cu.m. 46.36 392.45 18,193.98 46.36 46.36 - 18,193.98 18,193.98 -
804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 415.23 415.23 - 396,976.49 396,976.49 -
804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 57.56 57.56 - 79,044.85 79,044.85 -
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 53.48 6,085.08 325,430.08 18.05 18.05 35.43 109,835.69 109,835.69 215,594.38
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 13.63 6,682.32 91,080.02 13.63 13.63 - 91,080.02 91,080.02 -
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 14.43 7,030.33 101,447.66 7.20 7.20 7.23 50,618.38 50,618.38 50,829.29
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 5,023.03 192,281.59 - - 38.28 - - 192,281.59
901(1) Lean Concrete cu.m. 2.61 5,002.15 13,055.61 2.61 2.61 - 13,055.61 13,055.61 -
902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 7,879.82 7,879.82 9,630.89 474,364.86 474,364.86 579,779.28
903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 178.44 178.44 371.49 98,403.49 98,403.49 204,855.41
FINISHING WORKS
1000(1) Soil Poisoning L 36.64 496.54 18,193.23 36.64 36.64 - 18,193.23 18,193.23 -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 58.90 704.54 41,497.41 29.45 29.45 29.45 20,748.70 20,748.70 20,748.70
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 118.06 118.06 118.06 131,208.34 131,208.34 131,208.34
1010(4) Wooden Doors and windows l.s. 1.00 82,550.00 82,550.00 - - 1.00 - - 82,550.00
1009(1)a Jalousie Window (Glass) sq.m. 21.72 2,514.09 54,606.03 - - 21.72 - - 54,606.03
1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 - - 18.58 - - 83,489.97
1005(5) Steel Window ls 1.00 14,325.00 14,325.00 - - 1.00 - - 14,325.00
1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 - - 1.00 - - 9,525.00
1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 - - 1.00 - - 16,320.00
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 - - 269.47 - - 94,080.06
1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 - - 807.54 - - 158,996.55
1051(6) Railing ls 1.00 303,000.00 303,000.00 - - 1.00 - - 303,000.00
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 - - 326.85 - - 384,999.88
1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 - - 274.32 - - 68,999.71
Prepared by: Submitted by: Checked by: Recommending Approval: Approved:

JOEL L. ROMERO MARIO R. ACLAN DEBBIE H. ESCURO EDUARDO A. ALEJO, JR. REBECCA J. ROCES
Contractor's Project Engineer Proprietor Project Engineer Engineer III District Engineer
Chief, Construction Section
Page 14 of 35

CONTRACTOR'S STATEMENT OF WORK ACCOMPLISHED

From December 10, 2018 to March 31, 2018
PROJECT: 18FE0117 - Construction of One (1) Storey Three (3) Classroom School Building under DepEd CY 2018 BEFF
Quipayo Elementary School, Calabanga, Camarines Sur (Site 2)
PAYMENT CERTIFICATE NO. 1
CONTRACTOR: DIAMOND MILLENIUM ENTERPRISES
ORIGINAL CONTRACT AMOUNT Total Qty.
Qty.
Approved Total Qty. Balance Cost of
Total Approved Cost of This Balance of
Item No. Description Unit Unit Price Total Contract in to This of Previous Cost to Date
Contract in This Billing Cost
In Pesos Cost Previous Date Quantity Billing
Quantity Billing
Billing
1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 - - 26.96 - - 47,538.57
1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 - - 9.95 - - 9,791.70
1032(1)a Painting Works (Masonry/Concrete) sq.m. 807.54 298.44 241,002.24 - - 807.54 - - 241,002.24
1032(1)b Painting Works (Wood) sq.m. 448.12 281.33 126,069.60 - - 448.12 - - 126,069.60
1032(1)c Painting Works (Steel) sq.m. 382.00 314.14 120,001.48 - - 382.00 - - 120,001.48
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. 274.32 874.32 239,843.46 - - 274.32 - - 239,843.46
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. 27.00 280.09 7,562.43 - - 27.00 - - 7,562.43
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 - - 20.32 - - 5,676.39
1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 - - 2,597.30 - - 231,419.43
1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 - - 2,637.36 - - 256,008.54
1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 - - 612.68 - - 54,179.29
1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 - - 114.28 - - 7,016.79
1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 - - 171.65 - - 11,249.94
1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 - - 16.00 - - 4,275.04
1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.11 - - 60.50 - - 9,620.11
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 - - 1.00 - - 182,279.40
1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 - - 1.00 - - 18,083.25
1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 - - 1.00 - - 77,000.00
1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 - - 1.00 - - 81,000.00
1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 - - 14.00 - - 12,999.98
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls 1.00 11,661.00 11,661.00 - - 1.00 - - 11,661.00
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls 1.00 34,030.92 34,030.92 - - 1.00 - - 34,030.92
1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 - - 1.00 - - 36,817.25
1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 - - 1.00 - - 21,590.00
1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 - - 1.00 - - 70,000.00
1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 - 1.00 - - 31,000.00
1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 - 1.00 - - 36,482.91
TOTAL CONTRACT AMOUNT 6,640,326.93 1,926,688.02 1,926,688.02 4,713,638.91
WE HEREBY CERTIFY THAT THE STATEMENT OF WORK ACCOMPLISHED This Billing' 1,926,688.02
ON THIS PAGE IS TRUE AND CORRECT Total 1,926,688.02
Percentage 29.01%

Prepared by: Submitted by: Checked by: Recommending Approval: Approved:

JUAN ROBERTO P. BARTOLOME JR. DEBBIE H. ESCURO EDUARDO A. ALEJO, JR. REBECCA J. ROCES
Contractor's Project Engineer Proprietor Project Engineer Engineer III District Engineer
Chief, Construction Section
PROJECT : 18FE0117 - Construction of One (1) Storey Three (3) Classroom School Building
LOCATION : Quipayo ES, Calabanga, Camarines Sur
CONTRACTOR : DIAMOND MILLENIUM ENTERPRISES

PHYSICAL ACCOMPLISHMENT
March 31, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls - 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea - 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. - 1.00 85,000.00 85,000.00 85,000.00 1.280 0.50 42,500.00 42,500.00 0.640
B.9 Mobilization/ Demobilization l.s. - 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 5.37 175.37 1,885.75 330,703.98 330,703.98 4.980 175.37 330,703.98 330,703.98 4.980
804(1)a Embankment (from Structure Excavation) cu.m. 16.36 46.36 392.45 18,193.98 18,193.98 0.274 46.36 18,193.98 18,193.98 0.274
804(1)b Embankment (from Borrow) cu.m. 55.23 415.23 956.04 396,976.49 396,976.49 5.978 415.23 396,976.49 396,976.49 5.978
804(4) Gravel Fill cu.m. 12.56 57.56 1,373.26 79,044.85 79,044.85 1.190 57.56 79,044.85 79,044.85 1.190
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. - 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. - 14.43 7,030.33 101,447.66 101,447.66 1.528 7.20 50,618.38 50,618.38 0.762
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg - 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 7,879.82 474,364.86 474,364.86 7.144
903(2) Formworks and Falseworks sq.m. - 549.93 551.45 303,258.90 303,258.90 4.567 178.44 98,403.49 98,403.49 1.482
FINISHING WORKS - -
C.1 Termite Control Works -
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 29.45 58.90 704.54 41,497.41 41,497.41 0.625 29.45 20,748.70 20,748.70 0.312
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 5.06 236.12 1,111.37 262,416.68 262,416.68 3.952 118.06 131,208.34 131,208.34 1.976
C.3 Fabricated Materials -
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works -
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works -
1014(1)b Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 3.612 - - -
1 239,843.46 -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 1,926,688.00 1,926,688.00 29.015

TE-1 (17CD) Accomplishment when S-Curve is Approved

94.020 Planned : 96.770
29.01 Actual : 29.015
-65.01 Slippage: -67.755

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

Engineer I Engineer II
PROJECT : 18FE0102 - Construction of Two (2) Storey Six (6) Classroom School Building
LOCATION : Sta. Cruz Elementary School, Brgy. Sta. Cruz, Naga City
CONTRACTOR : 301 ENGINEERS

PHYSICAL ACCOMPLISHMENT
January 15, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. 1.00 85,000.00 85,000.00 85,000.00 1.280 0.25 21,250.00 21,250.00 0.320
B.9 Mobilization/ Demobilization l.s. 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS - -
803(1)a Structure Excavation (Common Soil) cu.m. 175.37 1,885.75 330,703.98 330,703.98 4.980 30.00 56,572.50 56,572.50 0.852
804(1)a Embankment (from Structure Excavation) cu.m. 46.36 392.45 18,193.98 18,193.98 0.274 15.00 5,886.75 5,886.75 0.089
804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 396,976.49 5.978 296.00 282,987.84 282,987.84 4.262
804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 79,044.85 1.190 18.00 24,718.68 24,718.68 0.372
PLAIN AND REINFORCED CONCRETE WORKS - -
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 53.48 6,085.08 325,430.08 325,430.08 4.901 - - - -
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 13.63 6,682.32 91,080.02 91,080.02 1.372 - - - -
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 14.43 7,030.33 101,447.66 101,447.66 1.528 - - - -
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. 2.61 5,002.15 13,055.61 13,055.61 0.197 0.80 4,001.72 4,001.72 0.060
902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 - - - -
903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 303,258.90 4.567 - - - -
FINISHING WORKS - -
C.1 Termite Control Works
1000(1) Soil Poisoning L 36.64 496.54 18,193.23 18,193.23 0.274 - - - -
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 58.90 704.54 41,497.41 41,497.41 0.625 - - - -
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 262,416.68 3.952 - - - -
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works
1014(1)b
1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. 274.32 874.32 239,843.46 239,843.46 3.612 - - - -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 447,177.00 447,177.00 6.734

Accomplishment when S-Curve is Approved

Planned : 26.068
Actual : 6.734
Slippage: -19.334

Prepared by: Checked by:

John Oliver A. Carr Gina C. Detal

Engineer I Engineer II
BAR CHART / S-CURVE NETWORK DIAGRAM
December 10, 2018 to March 30, 2019
111 Calendar Days
Item No. Description Unit Quantity Unit Cost Total Amount % Wt.
OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances ls 1.00 24,000.00 24,000.00 0.361%
B.5 Project Billboard/ Sign Board ea 1.00 7,010.40 7,010.40 0.106%
B.7(2) Occupational Safety and Health l.s. 1.00 85,000.00 85,000.00 1.280%
B.9 Mobilization/ Demobilization l.s. 1.00 41,500.00 41,500.00 0.625%
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 175.37 1,885.75 330,703.98 4.980%
804(1)a Embankment (from Structure Excavation) cu.m. 46.36 392.45 18,193.98 0.274%
804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 5.978%
804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 1.190%
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 53.48 6,085.08 325,430.08 4.901%
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 13.63 6,682.32 91,080.02 1.372%
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 14.43 7,030.33 101,447.66 1.528%
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 5,023.03 192,281.59 2.896%
901(1) Lean Concrete cu.m. 2.61 5,002.15 13,055.61 0.197%
902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 15.875%
903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 4.567%
FINISHING WORKS
C.1 Termite Control Works
1000(1) Soil Poisoning L 36.64 496.54 18,193.23 0.274%
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 58.90 704.54 41,497.41 0.625%
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 3.952%
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. 1.00 82,550.00 82,550.00 1.243%
1009(1)a Jalousie Window (Glass) ls 21.72 2,514.09 54,606.03 0.822%
1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 1.257%
1005(5) Steel Window ls 1.00 14,325.00 14,325.00 0.216%
1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 0.143%
1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 0.246%
C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 1.417%
1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 2.394%
1051(6) Railing ls 1.00 303,000.00 303,000.00 4.563%
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 5.798%
1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 1.039%
1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 0.716%
1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 0.147%
C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. 807.54 298.44 241,002.24 3.629%
1032(1)b Painting Works (Wood) sq.m. 448.12 281.33 126,069.60 1.899%
1032(1)c Painting Works (Steel) sq.m. 382.00 314.14 120,001.48 1.807%
C.6 Roof Framing and Roofing Works
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. 274.32 874.32 239,843.46 3.612%
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. 27.00 280.09 7,562.43 0.114%
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 0.085%
1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 3.485%
1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 3.855%
1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 0.816%
1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 0.106%
1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 0.169%
1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 0.064%
1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.10 0.145%
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 2.745%
1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 0.272%
1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 1.160%
1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 1.220%
1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 0.196%
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls 1.00 11,661.00 11,661.00 0.176%
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls 1.00 34,030.92 34,030.92 0.512%
1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 0.554%
1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 0.325%
1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 1.054%
1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 0.467%
1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 0.549%
TOTAL 6,640,326.93 100.00%
Monthly Accomplishment
Cummulative Monthly Accomplishment
Monthly Cash flow
Cummulative Monthly Cash Flow
PROJECT TITLE AND LOCATION :
PREPARED BY CHECKED BY

18FE00117 - CONSTRUCTION OF ONE (1) STOREY THREE (3) CLASSROOM

QUIPAYO ELEMENTARY SCHOOL, CALABANGA, CAMARINES SUR DIAMOND MILLENIUM ENTERPRISES GEOFFREY Y. COLIS
CONTRACTOR PROJECT ENGINEER
CHART / S-CURVE NETWORK DIAGRAM
December 10, 2018 to March 30, 2019
111 Calendar Days
December January February March
1-15 16-31 1-15 16-31 1-15 16-30 1-15 16-31
1 2 1 2 3 4 5 6 7 8###
9######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.0 ###
###
###
###
###
### 0.0 0.00.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.00.0 0.0 0.0 0.0
13 13 1313 13 1313 13 13 13 13 13 13 13 13 13 1313 13 1313 13 13 13
% 0.361% % %% % %% % % % % % % % % % %% % %% % % %
###
###
###
###
###
###
0.106%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.069% 0.185% 0.173% 0.185% 0.173% 0.150% 0.173% 0.173%
###
###
###
###
###
### ###
###
###
###
###
0.341% 0.284%

###
######
###
###
###
###
###
4.980%
###
###
###
###
###
0.274%
###
###
###
###
###
###
###
5.978%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.328% 0.616% 0.246%

###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
1.634% 2.723% 0.545%
###
###
###
###
###
1.372%
###
###### ###
###
###
###
###
###
###
1.528%
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
1.086% 1.810%
###
###
0.197%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.944% 2.860% 9.184% 1.888%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.716% 1.343% 1.433% 1.075%

###
######
###
###
###
###
###
###
###
###
0.199% 0.075%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.357% 0.268%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.790% 1.807% 1.355%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.186% 0.808% 0.249%
###
###
###
###
###
###
###
###
###
###
0.822%
###
###
###
###
###
###
###
###
###
###
###
###
1.048% 0.210%
###
###
###
###
###
###
###
###
###
###
###
###
0.180% 0.036%
###
###
###
###
###
###
###
###
###
###
###
0.143%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.246%

###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.614% 0.614% 0.189%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.038% 1.038% 0.319%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.442% 2.414% 0.708%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.512% 2.512% 0.773%
###
###
###
###
###
###
###
###
###
###
###
1.039%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.069% 0.300% 0.346%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.014% 0.062% 0.071%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.351% 2.522% 0.756%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.803% 1.095%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.765% 0.043%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.892% 0.720%
###
###
###
###
###
###
###
###
###
###
0.114%
###
###
###
###
###
###
###
###
###
###
0.085%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.523% 2.265% 0.697%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.578% 2.506% 0.771%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.122% 0.530% 0.163%
###
###
###
###
###
###
###
###
###
###
###
0.106%
###
###
###
###
###
###
###
###
###
###
###
0.169%
###
###
###
###
###
###
###
###
###
###
###
0.064%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.022% 0.094% 0.029%

###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.190% 0.190% 0.366%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.118% 0.118% 0.036%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.502% 0.502% 0.155%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.529% 0.529% 0.163%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.085% 0.085% 0.026%
###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.076% 0.076% 0.023%

###
######
###
###
###
###
###
###
###
0.512%
###
######
###
###
###
###
###
###
###
0.554%
###
######
###
###
###
###
###
###
###
0.325%
###
######
###
###
###
###
###
###
###
1.054%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.467%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.082% 0.357% 0.110%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

0.877% 10.183% 15.008% 18.247% 21.680% 17.672% 13.106% 3.227%

0.877% 11.060% 26.068% 44.315% 65.996% 83.667% 96.773% 100.000%
58,241.36 676,174.34 996,599.47 1,211,657.09 1,439,646.13 1,173,474.18 870,256.70 214,277.66
58,241.36 734,415.70 1,731,015.17 2,942,672.26 4,382,318.39 5,555,792.57 6,426,049.27 6,640,326.93

SUBMITTED BY: RECOMMENDED BY APPROVED BY:

EDUARDO A. ALEJO, JR. RICHARD E.P. RAGRAGIO REBECCA J. ROCES

CHIEF CONSTRUCTION SECTION ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER
REVISED BAR CHART / S-CURVE NETWORK DIAGRAM
December 10, 2018 to April 16, 2019

Item No. Description Unit Quantity Unit Cost Total Amount % Wt.
OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances ls 1.00 24,000.00 24,000.00 0.361%
B.5 Project Billboard/ Sign Board ea 1.00 7,010.40 7,010.40 0.106%
B.7(2) Occupational Safety and Health l.s. 1.00 85,000.00 85,000.00 1.280%
B.9 Mobilization/ Demobilization l.s. 1.00 41,500.00 41,500.00 0.625%
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 175.37 1,885.75 330,703.98 4.980%
804(1)a Embankment (from Structure Excavation) cu.m. 46.36 392.45 18,193.98 0.274%

804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 5.978%

804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 1.190%

PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 53.48 6,085.08 325,430.08 4.901%
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 13.63 6,682.32 91,080.02 1.372%
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 14.43 7,030.33 101,447.66 1.528%
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 5,023.03 192,281.59 2.896%
901(1) Lean Concrete cu.m. 2.61 5,002.15 13,055.61 0.197%

902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 15.875%

903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 4.567%

FINISHING WORKS
C.1 Termite Control Works
1000(1) Soil Poisoning L 36.64 496.54 18,193.23 0.274%
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 58.90 704.54 41,497.41 0.625%

1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 3.952%
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. 1.00 82,550.00 82,550.00 1.243%

1009(1)a Jalousie Window (Glass) ls 21.72 2,514.09 54,606.03 0.822%

1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 1.257%

1005(5) Steel Window ls 1.00 14,325.00 14,325.00 0.216%

1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 0.143%

1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 0.246%

C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 1.417%

1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 2.394%

1051(6) Railing ls 1.00 303,000.00 303,000.00 4.563%

1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 5.798%

1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 1.039%

1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 0.716%

1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 0.147%

C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. 807.54 298.44 241,002.24 3.629%
1032(1)b Painting Works (Wood) sq.m. 448.12 281.33 126,069.60 1.899%
1032(1)c Painting Works (Steel) sq.m. 382.00 314.14 120,001.48 1.807%
C.6 Roof Framing and Roofing Works
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. 274.32 874.32 239,843.46 3.612%
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. 27.00 280.09 7,562.43 0.114%

1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 0.085%

1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 3.485%

1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 3.855%

1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 0.816%

1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 0.106%

1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 0.169%

1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 0.064%

1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.10 0.145%

PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 2.745%

1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 0.272%

1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 1.160%

1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 1.220%

1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 0.196%

1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls 1.00 11,661.00 11,661.00 0.176%
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls 1.00 34,030.92 34,030.92 0.512%

1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 0.554%

1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 0.325%

1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 1.054%

1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 0.467%

1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 0.549%

TOTAL 6,640,326.93 100.00%
Monthly Accomplishment
Cummulative Monthly Accomplishment
Monthly Cash flow
Cummulative Monthly Cash Flow
PROJECT TITLE AND LOCATION :
PREPARED BY CHECKED BY

18FE00117 - CONSTRUCTION OF ONE (1) STOREY THREE (3) CLASSROOM

QUIPAYO ELEMENTARY SCHOOL, CALABANGA, CAMARINES SUR DIAMOND MILLENIUM ENTERPRISES GEOFFREY Y. COLIS
CONTRACTOR PROJECT ENGINEER
REVISED BAR CHART / S-CURVE NETWORK DIAGRAM
December 10, 2018 to April 16, 2019

December January February March April

1-15 16-31 1-15 16-31 1-15 16-30 1-15 16-31 1-15 16-30
1 2 1 2 3 4 5 6 7 1 ###
2 ###
###
###
###
######
8 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.0
13
###
###
###
###
###
### 0.0
13
0.00.0
1313
0.0
13
0.00.0
1313
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.00.0
1313
0.0
13
0.00.0
13 13
0.0
13
0.0
13
0.0
13
0.00.0 0.0 0.00.0
1313 13 1313
0.00.0
1313
1 0.00.0
1313
0.0
13
0.00.0
1313
%0.361% % %% % %% % % % % % % % % % %% % %% % % % %% % %% %% %% % %%
###
###
###
###
###
###
0.106%
###
###
###
###
###
###
### ### ### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.069% 0.035% 0.150% 0.161% 0.173% 0.150% 0.173% 0.185% 0.173% 0.012%
###
###
###
###
###
### ###
###
###
###
###
0.341% 0.227% 0.057%

### ### ### ###

###
###
###
###
1.868% 3.113%
### ###
###
###
###
0.274%
###
###
###
###
###
###
###
5.124% 0.854% 0.9

###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.328% 0.575% 0.287%

###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
### Original Expiry Date:
1.960% 1.960% 0.980% March 30, 2019
### ###
###
###
###
1.372%
###
###
### ###
###
###
###
###
###
###
1.375% 0.153%
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
1.086% 1.629% 0.181%
###
###
0.8
0.197%
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.944% 2.536% 8.860% 2.212% 0.324%
###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.716% 1.254% 1.343% 1.164% 0.090%

Revised Expiry due to TE-1:

April 16, 2019
###
###
###
###
###
###
###
###
###
###
###
0.199% 0.075%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 0.7
0.312% 0.290% 0.022%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.677% 1.694% 1.468% 0.113%

###
###
###
###
###
###
###
###
###
###
###
0.130% 0.013%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.229% 0.016%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.425% 0.708% 0.283%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.718% 1.197% 0.479%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.061% 2.355% 0.147%
0.5
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.739% 2.899% 1.160%
###
###
###
###
###
###
###
###
###
###
###
0.945% 0.094%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.323% 0.370% 0.023%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.067% 0.076% 0.005%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.639% 1.873% 0.117%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 0.4
0.730% 1.095% 0.073%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.695% 1.043% 0.070%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.720% 1.892%
###
###
###
###
###
###
###
###
###
###
0.114%
###
###
###
###
###
###
###
###
###
###
0.085%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.440% 1.046%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 0.3
2.699% 1.157%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.571% 0.245%
###
###
###
###
###
###
###
###
###
###
###
0.096% 0.010%
###
###
###
###
###
###
###
###
###
###
###
0.154% 0.015%
###
###
###
###
###
###
###
###
###
###
###
0.059% 0.006%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.101% 0.043%
0.2

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.824% 0.373% 0.549%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.082% 0.136% 0.054%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.348% 0.580% 0.232%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.366% 0.610% 0.244%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.059% 0.098% 0.039%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.1
0.053% 0.088% 0.035%

###
###
###
###
###
###
###
###
###
###
0.461% 0.051%
###
###
###
###
###
###
###
###
###
###
0.499% 0.055%
###
###
###
###
###
###
###
###
###
###
0.293% 0.033%
###
###
###
###
###
###
###
###
###
###
0.949% 0.105%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.436% 0.031%
0
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.385% 0.165%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

0.877% 1.902% 8.607% 13.422% 17.704% 16.939% 19.446% 15.118% 5.725% 0.258%
0.877% 2.779% 11.387% 24.809% 42.513% 59.452% 78.899% 94.017% 99.742% 100.000%
58,241.36 126,311.29 571,558.39 891,295.31 1,175,626.63 1,124,778.80 1,291,311.07 1,003,883.04 380,163.61 17,157.43
58,241.36 184,552.65 756,111.04 1,647,406.35 2,823,032.98 3,947,811.78 5,239,122.85 6,243,005.89 6,623,169.50 6,640,326.93

SUBMITTED BY: RECOMMENDED BY APPROVED BY:

EDUARDO A. ALEJO, JR. RICHARD E.P. RAGRAGIO REBECCA J. ROCES

CHIEF CONSTRUCTION SECTION ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER
STRAIGHT LINE DIAG
(Showing Critical Activities Affected o
NAME OF PROJECT: CONSTRUCTION OF ONE (1) STOREY THREE (3) CLASSROOM SCHOOL BUILDING (under DepEd CY-2018 BEFF
LOCATION: QUIPAYO ELEMENTARY SCHOOL, QUIPAYO, CALABANGA, CAMARINES SUR

December January February

1-15 16-31 1-15 16-31 1-15

Contract Start Date:

December 10, 2018

10 C.D.
ORIGINAL

###
###
###
###
###
###
### ### ### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
######
###
###
###
2 cd 6 cd 7 cd 2 cd
REVISED

PREPARED BY: NOTED BY:

DIAMOND MILLENIUM GEOFFREY

Contractor Project En
AIGHT LINE DIAGRAM
itical Activities Affected on PERT/CPM)
DepEd CY-2018 BEFF)

February March April

1-15 16-28 1-15 16-31 1-15 16-30

Contract End Date:

August 11, 2018

LEGEND:

Mobilization/Demobilization Reinforced Steel, Grade 40

Clearing and Grubbing Structural Conrete, Class A
Embankment from Borrow

OTED BY:

GEOFFREY Y. COLIS
Project Engineer
April
16-30
REVISED BAR CHART / S-CURVE NETWORK DIAGRAM
December 10, 2018 to April 16, 2019

804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 5.978%

804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 1.190%

902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 15.875%

903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 4.567%

1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 3.952%
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. 1.00 82,550.00 82,550.00 1.243%

1009(1)a Jalousie Window (Glass) ls 21.72 2,514.09 54,606.03 0.822%

1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 1.257%

1005(5) Steel Window ls 1.00 14,325.00 14,325.00 0.216%

1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 0.143%

1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 0.246%

C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 1.417%

1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 2.394%

1051(6) Railing ls 1.00 303,000.00 303,000.00 4.563%

1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 5.798%

1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 1.039%

1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 0.716%

1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 0.147%

1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 0.085%

1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 3.485%

1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 3.855%

1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 0.816%

1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 0.106%

1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 0.169%

1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 0.064%

1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.10 0.145%

PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 2.745%

1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 0.272%

1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 1.160%

1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 1.220%

1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 0.196%

1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 0.554%

1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 0.325%

1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 1.054%

1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 0.467%

1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 0.549%

TOTAL 6,640,326.93 100.00%
Monthly Accomplishment
Cummulative Monthly Accomplishment
Monthly Cash flow
Cummulative Monthly Cash Flow
PROJECT TITLE AND LOCATION :
PREPARED BY CHECKED BY

18FE00117 - CONSTRUCTION OF ONE (1) STOREY THREE (3) CLASSROOM

December January February March April May

1-15 16-31 1-15 16-31 1-15 16-28 1-15 16-31 1-15 16-30 1-15 16-31
1 2 1 2 3 4 5 6 7 1 ###
2 ###
###
###
###
### ###
8 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
######
0.0
13
###
### 0.0
13
0.00.0
1313
0.0
13
0.00.0
1313
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.0
13
0.00.0
1313
0.0
13
0.00.0
1313
0.0
13
0.0
13
0.0
13
0.00.0 0.0 0.00.0
1313 13 1313
0.00.0
1313
0.00.0
1313
0.0
13
0.00.0
1313
0.361%% % %% % %% % % % % % % % % % %% % %% % % % %% % %% %% %% % %%
###
###
#########
###
0.106%
###
###
#########
###
### ### ### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.069% 0.035% 0.138% 0.173% 0.173% 0.150% 0.173% 0.185% 0.173% 0.012%
###
###
#########
### ###
###
###
###
###
0.341% 0.227% 0.057%

### ### ### ###

###
###
###
###
1.868% 3.113%
###
###
###
###
###
0.274%
###
###
###
###
###
###
###
5.124% 0.854%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.287% 0.616% 0.287%

###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
1.715% 0.245% 1.960% 0.980%
###
###
###
###
###
1.372%
###
###
### ###
###
###
###
###
###
###
1.375% 0.153%
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
1.086% 1.629% 0.181%
###
###
0.197%
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.944% ### 8.860% 2.212% 0.324%
###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.716% ### 1.343% 1.164% 0.090%

###
###
###
###
###
###
###
###
###
###
###
0.199% ###

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.312% 0.290% 0.022%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### 1.694% 1.468% 0.113%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.243%
###
###
###
###
###
###
###
###
###
###
0.740% 0.082%
###
###
###
###
###
###
###
###
###
###
###
###
0.838% 0.419%
###
###
###
###
###
###
###
###
###
###
###
###
0.144% 0.072%
###
###
###
###
###
###
###
###
###
###
###
0.130% 0.013%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.229% 0.016%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.425% 0.708% 0.283%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.718% 1.197% 0.479%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.061% 2.355% 0.147%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.739% 2.899% 1.160%
###
###
###
###
###
###
###
###
###
###
###
0.945% 0.094%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.323% 0.370% 0.023%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.067% 0.076% 0.005%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.639% 1.873% 0.117%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.730% 1.095% 0.073%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.695% 1.043% 0.070%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1.720% 1.892%
###
###
###
###
###
###
###
###
###
###
0.114%
###
###
###
###
###
###
###
###
###
###
0.085%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.440% 1.046%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2.699% 1.157%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.571% 0.245%
###
###
###
###
###
###
###
###
###
###
###
0.096% 0.010%
###
###
###
###
###
###
###
###
###
###
###
0.154% 0.015%
###
###
###
###
###
###
###
###
###
###
###
0.059% 0.006%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.101% 0.043%

###
###
###
###
###
###
###
###
###
###
0.461% 0.051%
###
###
###
###
###
###
###
###
###
###
0.499% 0.055%
###
###
###
###
###
###
###
###
###
###
0.293% 0.033%
###
###
###
###
###
###
###
###
###
###
0.949% 0.105%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.436% 0.031%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0.385% 0.165%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

0.877% 1.902% 15.080% 4.542% 0.000% 17.704% 16.939% 19.446% 15.118% 5.725% 0.258%
0.877% 2.779% 17.859% ### 40.105% 57.043% 76.490% 91.608% 97.333% 97.591%
58,241.36 126,311.29 1,001,335.00 ### 1,175,626.63 1,124,778.80 1,291,311.07 1,003,883.04 380,163.61 17,157.43
58,241.36 184,552.65 1,185,887.65 ### 2,663,086.83 3,787,865.63 5,079,176.70 6,083,059.74 6,463,223.35 6,480,380.78

SUBMITTED BY: RECOMMENDED BY APPROVED BY:

EDUARDO A. ALEJO, JR. RICHARD E.P. RAGRAGIO REBECCA J. ROCES

CHIEF CONSTRUCTION SECTION ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER
NAME OF PROJECT: CONSTRUCTION OF ONE (1) STOREY THREE (3) CLASSROOM SCHOOL BUILDING (under DepEd CY-2018 BEFF
LOCATION: QUIPAYO ELEMENTARY SCHOOL, QUIPAYO, CALABANGA, CAMARINES SUR

December January
1-15 16-31 1-15 16-31

Contract Start Date:

December 10, 2018

10 C.D.
ORIGINAL

###
###
###
###
###
###
### ### ### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
2 cd 6 cd 7 cd 2 cd
REVISED

PREPARED BY:

DIAMOND MILLENIUM
Contractor
STRAIGHT LINE DIAGRAM
(Showing Critical Activities Affected on PERT/CPM)
DepEd CY-2018 BEFF)

ary February March

16-31 1-15 16-28 1-15 16-3

LEGEND:

Mobilization/Demobilization
Clearing and Grubbing
Embankment from Borrow

NOTED BY:

GEOFFREY Y. COLIS
Project Engineer
March April
16-31 1-15 16-30

Contract End Date:

August 11, 2018

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Reinforced Steel, Grade 40

Structural Conrete, Class A
18FE00117 - CONSTRUCTION OF ONE(1) STOREY THREE(3) CLASSROOM,
LOCATION: QUIPAYO ELEMENTARY SCHOOL, CALABANGA, CAMARINES SUR

MANPOWER UTILIZATION SCHEDULE

(111 CALENDAR DAYS)
Duration by day
December January
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55
Project Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Project Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Foreman 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Driver/Operator 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skilled Laborers 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 4 4 4 4 4 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
Common Laborer 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15
Safety Officer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
First Aider 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Timekeeper 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Duration by day
February March
56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111
Project Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Project Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Foreman 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Driver/Operator 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skilled Laborers 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Common Laborer 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 7 7 7 7 7 7 7 7 7 7 7 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Safety Officer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
First Aider 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Timekeeper 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Prepared by: Checked by: Submitted by: Recommended by: Approved by:

DIAMOND MILLENIUM ENTERPRISES GEOFFREY Y. COLIS EDUARDO A. ALEJO, JR. RICHARD E.P. RAGRAGIO REBECCA J. ROCES
Contractor Project Engineer Chief, Construction Section Assistant Distrcit Engineer District Engineer
18FE00117 - CONSTRUCTION OF ONE(1) STOREY THREE(3) CLASSROOM,
LOCATION: QUIPAYO ELEMENTARY SCHOOL, CALABANGA, CAMARINES SUR
EQUIPMENT UTILIZATION SCHEDULE

(111 CALENDAR DAYS)

Duration by day
December January
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55
Plate Compactor ( 400-500 Gasoline Engine) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

One Bagger Mixer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Bar Bender (25 mm Maximum Rebar Ø) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Bar Cutter (25 mm Maximum Rebar Ø (Grade 40) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Welding Machine (Electric Driven/DC Output)

Cutting Outfit
Concrete Vibrator 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Handtools enough

Plate Compactor ( 400-500 Gasoline Engine)

One Bagger Mixer 1 1 1 1 1 1 1 1 1 1

Bar Bender (25 mm Maximum Rebar Ø) 1 1 1 1 1 1 1 1 1 1

Bar Cutter (25 mm Maximum Rebar Ø (Grade 40) 1 1 1 1 1 1 1 1 1 1

Welding Machine (Electric Driven/DC Output) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Cutting Outfit 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Concrete Vibrator 1 1 1 1 1 1 1 1 1 1

Handtools enough

Prepared by: Checked by: Submitted by: Recommended by: Approved by:

DIAMOND MILLENIUM ENTERPRISES GEOFFREY Y. COLIS EDUARDO A. ALEJO, JR. RICHARD E.P. RAGRAGIO REBECCA J. ROCES
Contractor Project Engineer Chief, Construction Section Assistant Distrcit Engineer District Engineer
PROJECT : 18FE0102 - Construction of Two (2) Storey Six (6) Classroom School Building
LOCATION : Sta. Cruz Elementary School, Brgy. Sta. Cruz, Naga City
CONTRACTOR : 301 ENGINEERS

PHYSICAL ACCOMPLISHMENT
January 15, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. 1.00 85,000.00 85,000.00 85,000.00 1.280 0.20 17,000.00 17,000.00 0.256
B.9 Mobilization/ Demobilization l.s. 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS - -
803(1)a Structure Excavation (Common Soil) cu.m. 175.37 1,885.75 330,703.98 330,703.98 4.980 30.00 56,572.50 56,572.50 0.852
804(1)a Embankment (from Structure Excavation) cu.m. 46.36 392.45 18,193.98 18,193.98 0.274 - - - -
804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 396,976.49 5.978 296.00 282,987.84 282,987.84 4.262
804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 79,044.85 1.190 - - - -
PLAIN AND REINFORCED CONCRETE WORKS - -
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 53.48 6,085.08 325,430.08 325,430.08 4.901 - - - -
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 13.63 6,682.32 91,080.02 91,080.02 1.372 - - - -
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 14.43 7,030.33 101,447.66 101,447.66 1.528 - - - -
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. 2.61 5,002.15 13,055.61 13,055.61 0.197 - - - -
902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 - - - -
903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 303,258.90 4.567 - - - -
FINISHING WORKS - -
C.1 Termite Control Works
1000(1) Soil Poisoning L 36.64 496.54 18,193.23 18,193.23 0.274 - - - -
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 58.90 704.54 41,497.41 41,497.41 0.625 - - - -
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 262,416.68 3.952 - - - -
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works
1014(1)b
1 Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. 274.32 874.32 239,843.46 239,843.46 3.612 - - - -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 408,320.00 408,320.00 6.149

Accomplishment when S-Curve is Approved

Planned : 26.068
Actual : 6.149
Slippage: -19.919

Prepared by: Checked by:

John Oliver A. Carr Gina C. Detal

Engineer I Engineer II
3-Jan-19 17-Feb-19
PROJECT : 18FE0102 - Construction of Two (2) Storey Six (6) Classroom School Building
LOCATION : Sta. Cruz Elementary School, Brgy. Sta. Cruz, Naga City
CONTRACTOR : 301 ENGINEERS

PHYSICAL ACCOMPLISHMENT
January 31, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. 1.00 85,000.00 85,000.00 85,000.00 1.280 0.42 35,700.00 35,700.00 0.538
B.9 Mobilization/ Demobilization l.s. 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS - -
803(1)a Structure Excavation (Common Soil) cu.m. 175.37 1,885.75 330,703.98 330,703.98 4.980 67.93 128,099.00 128,099.00 1.929
804(1)a Embankment (from Structure Excavation) cu.m. 46.36 392.45 18,193.98 18,193.98 0.274 15.00 5,886.75 5,886.75 0.089
804(1)b Embankment (from Borrow) cu.m. 415.23 956.04 396,976.49 396,976.49 5.978 296.00 282,987.84 282,987.84 4.262
804(4) Gravel Fill cu.m. 57.56 1,373.26 79,044.85 79,044.85 1.190 18.00 24,718.68 24,718.68 0.372
PLAIN AND REINFORCED CONCRETE WORKS - -
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 53.48 6,085.08 325,430.08 325,430.08 4.901 - - - -
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 13.63 6,682.32 91,080.02 91,080.02 1.372 3.38 22,586.24 22,586.24 0.340
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 14.43 7,030.33 101,447.66 101,447.66 1.528 - - - -
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 165.79 9,980.56 9,980.56 0.150
903(2) Formworks and Falseworks sq.m. 549.93 551.45 303,258.90 303,258.90 4.567 - - - -
FINISHING WORKS - -
C.1 Termite Control Works
1000(1) Soil Poisoning L 36.64 496.54 18,193.23 18,193.23 0.274 - - - -
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. 58.90 704.54 41,497.41 41,497.41 0.625 - - - -
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 236.12 1,111.37 262,416.68 262,416.68 3.952 - - - -
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works
1014(1)b Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. 274.32 874.32 239,843.46 3.612 - - -
1 239,843.46 -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 574,775.00 574,775.00 8.656

Accomplishment when S-Curve is Approved

Planned : 44.315
Actual : 8.656
Slippage: -35.659

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

Engineer I Engineer II
PROJECT : 18FE0117 - Construction of One (1) Storey Three (3) Classroom School Building
LOCATION : Quipayo ES, Calabanga, Camarines Sur
CONTRACTOR : 301 ENGINEERS

PHYSICAL ACCOMPLISHMENT
January 31, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls - 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea - 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. - 1.00 85,000.00 85,000.00 85,000.00 1.280 0.42 35,700.00 35,700.00 0.538
B.9 Mobilization/ Demobilization l.s. - 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 95.07 175.37 1,885.75 330,703.98 330,703.98 4.980 163.00 307,377.25 307,377.25 4.629
804(1)a Embankment (from Structure Excavation) cu.m. - 46.36 392.45 18,193.98 18,193.98 0.274 15.00 5,886.75 5,886.75 0.089
804(1)b Embankment (from Borrow) cu.m. - 415.23 956.04 396,976.49 396,976.49 5.978 296.00 282,987.84 282,987.84 4.262
804(4) Gravel Fill cu.m. 4.00 57.56 1,373.26 79,044.85 79,044.85 1.190 22.00 30,211.72 30,211.72 0.455
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 11.23 53.48 6,085.08 325,430.08 325,430.08 4.901 11.23 68,340.32 68,340.32 1.029
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 3.38 22,586.24 22,586.24 0.340
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 2.60 14.43 7,030.33 101,447.66 101,447.66 1.528 2.60 18,260.58 18,260.58 0.275
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 14.21 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 180.00 10,836.00 10,836.00 0.163
903(2) Formworks and Falseworks sq.m. 98.99 549.93 551.45 303,258.90 303,258.90 4.567 98.99 54,586.60 54,586.60 0.822
FINISHING WORKS - -
C.1 Termite Control Works
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 - - - -
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 - - - -
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. - 236.12 1,111.37 262,416.68 262,416.68 3.952 - - - -
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works
1014(1)b Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 3.612 - - -
1 239,843.46 -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 901,589.00 901,589.00 13.577

TE-1 (17CD) (feb19) Accomplishment when S-Curve is Approved

47.206 Planned : 65.996
13.58 Actual : 13.577
-33.63 Slippage: -52.418

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

Engineer I Engineer II
PROJECT : 18FE0117 - Construction of One (1) Storey Three (3) Classroom School Building
LOCATION : Quipayo ES, Calabanga, Camarines Sur
CONTRACTOR : 301 ENGINEERS

PHYSICAL ACCOMPLISHMENT
January 31, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls - 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea - 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. 0.08 1.00 85,000.00 85,000.00 85,000.00 1.280 0.50 42,500.00 42,500.00 0.640
B.9 Mobilization/ Demobilization l.s. - 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. 102.07 175.37 1,885.75 330,703.98 330,703.98 4.980 170.00 320,577.50 320,577.50 4.828
804(1)a Embankment (from Structure Excavation) cu.m. - 46.36 392.45 18,193.98 18,193.98 0.274 15.00 5,886.75 5,886.75 0.089
804(1)b Embankment (from Borrow) cu.m. 19.00 415.23 956.04 396,976.49 396,976.49 5.978 315.00 301,152.60 301,152.60 4.535
804(4) Gravel Fill cu.m. 12.00 57.56 1,373.26 79,044.85 79,044.85 1.190 30.00 41,197.80 41,197.80 0.620
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 15.00 53.48 6,085.08 325,430.08 325,430.08 4.901 15.00 91,276.20 91,276.20 1.375
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. - 13.63 6,682.32 91,080.02 91,080.02 1.372 3.38 22,586.24 22,586.24 0.340
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 2.60 14.43 7,030.33 101,447.66 101,447.66 1.528 2.60 18,260.58 18,260.58 0.275
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 5,962.96 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 6,128.75 368,950.45 368,950.45 5.556
903(2) Formworks and Falseworks sq.m. 98.99 549.93 551.45 303,258.90 303,258.90 4.567 98.99 54,586.60 54,586.60 0.822
FINISHING WORKS - -
C.1 Termite Control Works
1000(1) Soil Poisoning L - 36.64 496.54 18,193.23 18,193.23 0.274 - - - -
C.2. Masonry Works
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 - - - -
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. - 236.12 1,111.37 262,416.68 262,416.68 3.952 - - - -
C.3 Fabricated Materials
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works
1014(1)b Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 3.612 - - -
1 239,843.46 -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 1,331,790.00 1,331,790.00 20.056

TE-1 (17CD) (feb19) Accomplishment when S-Curve is Approved

47.206 Planned : 65.996
13.58 Actual : 20.056
-33.63 Slippage: -45.939

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

PHYSICAL ACCOMPLISHMENT
March 15, 2019

ITEM ORIGINAL ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT

DESCRIPTION UNIT
NO. QUANTITY UNIT COST AMOUNT TOTAL COST % WT. QUANTITY AMOUNT TOTAL COST % WT.
OTHER GENERAL REQUIREMENT
B.3 Permits and Clearances ls - 1.00 24,000.00 24,000.00 24,000.00 0.361 1.00 24,000.00 24,000.00 0.361
B.5 Project Billboard/ Sign Board ea - 1.00 7,010.40 7,010.40 7,010.40 0.106 1.000 7,010.40 7,010.40 0.106
B.7(2) Occupational Safety and Health l.s. - 1.00 85,000.00 85,000.00 85,000.00 1.280 0.50 42,500.00 42,500.00 0.640
B.9 Mobilization/ Demobilization l.s. - 1.00 41,500.00 41,500.00 41,500.00 0.625 0.50 20,750.00 20,750.00 0.312
EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m. - 175.37 1,885.75 330,703.98 330,703.98 4.980 170.00 320,577.50 320,577.50 4.828
804(1)a Embankment (from Structure Excavation) cu.m. 15.00 46.36 392.45 18,193.98 18,193.98 0.274 30.00 11,773.50 11,773.50 0.177
804(1)b Embankment (from Borrow) cu.m. 45.00 415.23 956.04 396,976.49 396,976.49 5.978 360.00 344,174.40 344,174.40 5.183
804(4) Gravel Fill cu.m. 15.00 57.56 1,373.26 79,044.85 79,044.85 1.190 45.00 61,796.70 61,796.70 0.931
PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill) Class A, 28 days cu.m. 3.05 53.48 6,085.08 325,430.08 325,430.08 4.901 18.05 109,835.69 109,835.69 1.654
900(1)c3 Structural Concrete (Footing Tie Beams) Class A, 28 days cu.m. 10.25 13.63 6,682.32 91,080.02 91,080.02 1.372 13.63 91,080.02 91,080.02 1.372
900(1)c4 Structural Concrete (Columns) Class A, 28 days cu.m. 4.60 14.43 7,030.33 101,447.66 101,447.66 1.528 7.20 50,618.38 50,618.38 0.762
900(1)c6 Structural Concrete (Beams/Girders) Class A, 28 days cu.m. - 38.28 5,023.03 192,281.59 192,281.59 2.896 - - - -
901(1) Lean Concrete cu.m. - 2.61 5,002.15 13,055.61 13,055.61 0.197 2.61 13,055.61 13,055.61 0.197
902(1)a Reinforcing Steel, Grade 40 kg 1,751.07 17,510.70 60.20 1,054,144.14 1,054,144.14 15.875 7,879.82 474,364.86 474,364.86 7.144
903(2) Formworks and Falseworks sq.m. 79.46 549.93 551.45 303,258.90 303,258.90 4.567 178.44 98,403.49 98,403.49 1.482
FINISHING WORKS - -
C.1 Termite Control Works -
1000(1) Soil Poisoning L 36.64 36.64 496.54 18,193.23 18,193.23 0.274 36.64 18,193.23 18,193.23 0.274
C.2. Masonry Works -
1046(2)a1 CHB Non Load Bearing (incl. Reinforcing Steel) 100mm sq.m. - 58.90 704.54 41,497.41 41,497.41 0.625 - - - -
1046(2)a2 CHB Non Load Bearing (incl. Reinforcing Steel) 150mm sq.m. 113.00 236.12 1,111.37 262,416.68 262,416.68 3.952 113.00 125,584.81 125,584.81 1.891
C.3 Fabricated Materials -
1010(4) Wooden Doors and windows sq.m. - 1.00 82,550.00 82,550.00 82,550.00 1.243 - - - -
1009(1)a Jalousie Window (Glass) ls - 21.72 2,514.09 54,606.03 54,606.03 0.822 - - - -
1005(1) Residential Casement(Steel) sq.m. - 18.58 4,493.54 83,489.97 83,489.97 1.257 - - - -
1005(5) Steel Window ls - 1.00 14,325.00 14,325.00 14,325.00 0.216 - - - -
1004(2) Finishing Hardware ls - 1.00 9,525.00 9,525.00 9,525.00 0.143 - - - -
1003(17) Carpentry & Joinery Works ls - 1.00 16,320.00 16,320.00 16,320.00 0.246 - - - -
C.4 Finishing Works -
1021(1)c Cement Floor Finish with Floor Hardener sq.m. - 269.47 349.13 94,080.06 94,080.06 1.417 - - - -
1027(1) Cement Plaster Finish sq.m. - 807.54 196.89 158,996.55 158,996.55 2.394 - - - -
1051(6) Railing ls - 1.00 303,000.00 303,000.00 303,000.00 4.563 - - - -
1003(1)a1 Ceiling, Fiber Cement Board on Metal Frame (4.5 mm) sq.m. - 326.85 1,177.91 384,999.88 384,999.88 5.798 - - - -
1038(1) Reflective Insulation sq.m. - 274.32 251.53 68,999.71 68,999.71 1.039 - - - -
1018(1) Glazed Tiles and Trims sq.m. - 26.96 1,763.30 47,538.57 47,538.57 0.716 - - - -
1018(2) Unglazed Tiles sq.m. - 9.95 984.09 9,791.70 9,791.70 0.147 - - - -
C.5 Painting Works -
1032(1)a Painting Works (Masonry/Concrete) sq.m. - 807.54 298.44 241,002.24 241,002.24 3.629 - - - -
1032(1)b Painting Works (Wood) sq.m. - 448.12 281.33 126,069.60 126,069.60 1.899 - - - -
1032(1)c Painting Works (Steel) sq.m. - 382.00 314.14 120,001.48 120,001.48 1.807 - - - -
C.6 Roof Framing and Roofing Works -
1014(1)b Prepainted Metal Sheets, Long Span, Corrugated, above 0.427mm sq.m. - 274.32 874.32 239,843.46 3.612 - - -
1 239,843.46 -
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26) ln.m. - 27.00 280.09 7,562.43 7,562.43 0.114 - - - -
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) ln.m. - 20.32 279.35 5,676.39 5,676.39 0.085 - - - -
1047(2)a Structural Steel, Trusses kg - 2,597.30 89.10 231,419.43 231,419.43 3.485 - - - -
1047(2)b Structural Steel, Purlins kg - 2,637.36 97.07 256,008.54 256,008.54 3.855 - - - -
1047(6) Metal Structure Accessories, Steel Plates kg - 612.68 88.43 54,179.29 54,179.29 0.816 - - - -
1047(7)b Metal Structure Accessories, Sag Rods kg - 114.28 61.40 7,016.79 7,016.79 0.106 - - - -
1047(4) Metal Structure Accessories, Cross Bracing kg - 171.65 65.54 11,249.94 11,249.94 0.169 - - - -
1047(3)c Metal Structure Accessories, Turn Buckle ea - 16.00 267.19 4,275.04 4,275.04 0.064 - - - -
1047(7)a Metal Structure Accessories, Bolts kg - 60.50 159.01 9,620.11 9,620.11 0.145 - - - -
PLUMBING/SANITARY WORKS
1001(8) Sewer Line Works ls - 1.00 182,279.40 182,279.40 182,279.40 2.745 - - - -
1002(24) Cold Water Lines ls - 1.00 18,083.25 18,083.25 18,083.25 0.272 - - - -
1001(9) Storm Drainage and Downspout ls - 1.00 77,000.00 77,000.00 77,000.00 1.160 - - - -
1002(4) Plumbing Fixtures ls - 1.00 81,000.00 81,000.00 81,000.00 1.220 - - - -
1001(5)b Catch Basin, CHB ea - 14.00 928.57 12,999.98 12,999.98 0.196 - - - -
1202(1) Automatic Fire Sprinkler System (AFSS) Dry Standpipe Only ls - 1.00 11,661.00 11,661.00 11,661.00 0.176 - - - -
ELECTRICAL WORKS
1100(10) Conduits, Boxes, and Fittings (Conduit Works/Conduit Rough in) ls - 1.00 34,030.92 34,030.92 34,030.92 0.512 - - - -
1101(33) Wires and Wiring Devices ls - 1.00 36,817.25 36,817.25 36,817.25 0.554 - - - -
1102(1) Panel Board with Main & Branch Breakers ls - 1.00 21,590.00 21,590.00 21,590.00 0.325 - - - -
1103(1) Lighting Fixtures and Lamps ls - 1.00 70,000.00 70,000.00 70,000.00 1.054 - - - -
1200(1) Ventilating Equipment ls - 1.00 31,000.00 31,000.00 31,000.00 0.467 - - - -
1208(1) Fire Alarm System ls - 1.00 36,482.91 36,482.91 36,482.91 0.549 - - - -
TOTAL 6,640,326.93 6,640,326.93 100.00 1,813,718.00 1,813,718.00 27.314

TE-1 (17CD) Accomplishment when S-Curve is Approved

80.950 Planned : 96.770
27.31 Actual : 27.314
-53.64 Slippage: -69.456

Prepared by: Checked by:

John Oliver A. Carr Geoffrey Y. Colis

Engineer I Engineer II

10 - 12 Arrow Shed Manual
Document39 pages
10 - 12 Arrow Shed Manual
Jason Porter
100% (2)
CFS Baldy Hughes, Base Closure Plan - AE Dec 1987
Document128 pages
CFS Baldy Hughes, Base Closure Plan - AE Dec 1987
Emma Crawford Hampel, BIV.com
No ratings yet
Substation Bldg. and Site Dev't. TES-P-119-19-R1
Document44 pages
Substation Bldg. and Site Dev't. TES-P-119-19-R1
Pageduesca Rouel
33% (3)
Thermal and Moisture Protection
Document44 pages
Thermal and Moisture Protection
mjritarita282093
No ratings yet
5.0 Itemized Cost of Revision
Document9 pages
5.0 Itemized Cost of Revision
dexter guanzon serot
No ratings yet
Swa Pid 136
Document72 pages
Swa Pid 136
Dennis Sagao
No ratings yet
Progress Billing #11
Document21 pages
Progress Billing #11
Justo Tenero Pocong
No ratings yet
Boysen Estimates
Document36 pages
Boysen Estimates
dasmin anne depacaquibo
No ratings yet
Cost Derivation & Estimate (Y2009)
Document227 pages
Cost Derivation & Estimate (Y2009)
Lorena Rducejo
100% (1)
1/4/2002 16:12 Input Measurements S.No Item Description Type Unit Nos. Length Width Height Depth
Document18 pages
1/4/2002 16:12 Input Measurements S.No Item Description Type Unit Nos. Length Width Height Depth
Poulomi Biswas
No ratings yet
Sample
Document9 pages
Sample
Denn Ghil
No ratings yet
DRDC Variation Order (Computation and Analysis)
Document15 pages
DRDC Variation Order (Computation and Analysis)
franc2722
No ratings yet
Civil Works PDF
Document11 pages
Civil Works PDF
Jurelle Conrado Perla
No ratings yet
Assessment New Billing Module 4 (5.02.15)
Document10 pages
Assessment New Billing Module 4 (5.02.15)
Aris R. Alcantara
No ratings yet
New Concession Stand Roofing Siding Estimate
Document5 pages
New Concession Stand Roofing Siding Estimate
Ferdinand Ubaldo
No ratings yet
Cost Estimate Template
Document61 pages
Cost Estimate Template
CorbyFriel
No ratings yet
Qty Take Off
Document75 pages
Qty Take Off
MJ
No ratings yet
Reyes Commerical Project Cost Estimate
Document1 page
Reyes Commerical Project Cost Estimate
sarih manlapaz
No ratings yet
16 Boq Sample
Document12 pages
16 Boq Sample
nhel
No ratings yet
5.security Barracks B - Dupa
Document405 pages
5.security Barracks B - Dupa
朱叶凡
No ratings yet
Cost Analysis For The Use of Different Types of Pile
Document3 pages
Cost Analysis For The Use of Different Types of Pile
api-3734751
100% (1)
Construction Material Requisition 14: Project Code: Uttara Project Name: Date
Document14 pages
Construction Material Requisition 14: Project Code: Uttara Project Name: Date
chriscivil12
No ratings yet
BOQ & Resource Assignment-Initials !
Document2 pages
BOQ & Resource Assignment-Initials !
Anteneh tesfaye
No ratings yet
Standard Four-Storey SCHL BLDG POW
Document152 pages
Standard Four-Storey SCHL BLDG POW
Al Patrick Dela Calzada
No ratings yet
S Curve Panlasian Revised 1
Document18 pages
S Curve Panlasian Revised 1
Anna Tumbali
No ratings yet
Construction Cost Breakdown: Loan Number Job Address: Owner Builder Lip Amount: $
Document9 pages
Construction Cost Breakdown: Loan Number Job Address: Owner Builder Lip Amount: $
Abid Naeem
No ratings yet
Construction Cost - Summary
Document6 pages
Construction Cost - Summary
Cristina Dangla Cruz
No ratings yet
Tagum Bid Form
Document7 pages
Tagum Bid Form
Bing Marvz
No ratings yet
Construction Labor Rates
Document12 pages
Construction Labor Rates
Joseph Alcanse
No ratings yet
Project Planning Tools
Document16 pages
Project Planning Tools
Greeshma Chittilappilly
No ratings yet
Project Title: Location: Owner: Bill of Quantities: General Requirements
Document4 pages
Project Title: Location: Owner: Bill of Quantities: General Requirements
Tano Chavez
No ratings yet
Ref Cost Database 2019
Document22 pages
Ref Cost Database 2019
N.a. M. Tandayag
No ratings yet
Estimate Fence
Document45 pages
Estimate Fence
Msonnn
No ratings yet
Material and Labor Cost
Document9 pages
Material and Labor Cost
Kamen Rider
No ratings yet
Panubigan-Accomplished (1) - 1
Document5 pages
Panubigan-Accomplished (1) - 1
Alijim Abdurajak
No ratings yet
Civil Estimate of One Storey 60x30 RC School
Document24 pages
Civil Estimate of One Storey 60x30 RC School
ritesh patel
67% (6)
888 Boq
Document2 pages
888 Boq
LMAC CONSTRUCTION
No ratings yet
Sample Pow
Document109 pages
Sample Pow
mario rufino jr.
0% (1)
DUPA - 15 Storey
Document45 pages
DUPA - 15 Storey
Mark Christian Flores
100% (1)
Detailed Cost Estimate
Document12 pages
Detailed Cost Estimate
Gilven Medina
No ratings yet
Protect Duration Based On 6 Mos
Document4 pages
Protect Duration Based On 6 Mos
vern pam
No ratings yet
Interim Payment For Painting Works
Document136 pages
Interim Payment For Painting Works
archie_728
No ratings yet
Construction Estimate
Document1 page
Construction Estimate
rajubansal
No ratings yet
APO Productivity Database 2017v1
Document1,109 pages
APO Productivity Database 2017v1
rahul nagare
No ratings yet
Productivity Rate Labor Eqpt
Document27 pages
Productivity Rate Labor Eqpt
Paoleene Cunanan
No ratings yet
14b Estimate Bill of Quantity
Document10 pages
14b Estimate Bill of Quantity
Hussein Jaber
No ratings yet
DetailedEstimatesAndProgramOfWorks JOS
Document4 pages
DetailedEstimatesAndProgramOfWorks JOS
Jhoe Sam
No ratings yet
Green House (Final) Est & MT For 4 Part Bills 1.60-Cumbum - With Fina
Document181 pages
Green House (Final) Est & MT For 4 Part Bills 1.60-Cumbum - With Fina
rkpragadeesh
No ratings yet
Materials
Document358 pages
Materials
GianCarloCatanGadong
100% (2)
Lusail Plaza Tower - Value Engineering Report
Document15 pages
Lusail Plaza Tower - Value Engineering Report
samir rabia
No ratings yet
6.unit MHRS
Document125 pages
6.unit MHRS
asif iqbal
No ratings yet
Bar Estimate
Document10 pages
Bar Estimate
Karl Monfort
No ratings yet
BOQ Format - Arch - Struc PDF
Document11 pages
BOQ Format - Arch - Struc PDF
Kurama Basket
No ratings yet
Spi in House PMD In-House A.M. Zamora Builder and Supply R.Q. Regencia Construction
Document6 pages
Spi in House PMD In-House A.M. Zamora Builder and Supply R.Q. Regencia Construction
Giovanni Tandog
No ratings yet
Civil Parameters
Document32 pages
Civil Parameters
john philip s garcia
No ratings yet
I. Preliminary Investigation: Grand Total NO. Personnel Involved Rate/Day No. of Days Worked Total TEV
Document6 pages
I. Preliminary Investigation: Grand Total NO. Personnel Involved Rate/Day No. of Days Worked Total TEV
Jescel Araracap
No ratings yet
Earth Work
Document48 pages
Earth Work
Bibek Pant
No ratings yet
Septic Tank
Document32 pages
Septic Tank
Korupolu
No ratings yet
Circuit PAC Schedule and Manpower Loading 17aug2017
Document3 pages
Circuit PAC Schedule and Manpower Loading 17aug2017
mego dominguez
No ratings yet
Minimum Two Way Slab Thickness V 1.1
Document3 pages
Minimum Two Way Slab Thickness V 1.1
engr_waqar
No ratings yet
Materials List Master
Document1 page
Materials List Master
api-649040243
No ratings yet
S Cruve
Document31 pages
S Cruve
DaNiel AUreus
No ratings yet
230325-Construction of Boy's Quarter BLDG Phase II - r2 PDF
Document2 pages
230325-Construction of Boy's Quarter BLDG Phase II - r2 PDF
Irene Ionie Rarangol - Tengco
No ratings yet
PCG Boq
Document2 pages
PCG Boq
MARIO ARETE
No ratings yet
Habits Evaluation
Document8 pages
Habits Evaluation
DaNiel AUreus
No ratings yet
Sanfran
Document2 pages
Sanfran
DaNiel AUreus
No ratings yet
Isolated Footing 2
Document20 pages
Isolated Footing 2
DaNiel AUreus
No ratings yet
NOTE: Heaped Capacity - Loose NOTE: Load Factor Is Used When Converting LCM To BCM
Document2 pages
NOTE: Heaped Capacity - Loose NOTE: Load Factor Is Used When Converting LCM To BCM
DaNiel AUreus
No ratings yet
S Cruve
Document31 pages
S Cruve
DaNiel AUreus
No ratings yet
Isolated Footing 1
Document21 pages
Isolated Footing 1
DaNiel AUreus
No ratings yet
Combined Footing 1
Document20 pages
Combined Footing 1
DaNiel AUreus
No ratings yet
REDCOP Updates (Reg.v)
Document36 pages
REDCOP Updates (Reg.v)
DaNiel AUreus
No ratings yet
Inclusion of Powerhouse To Multi-Storey School Buildings With Generator Set (Batch 1)
Document13 pages
Inclusion of Powerhouse To Multi-Storey School Buildings With Generator Set (Batch 1)
DaNiel AUreus
No ratings yet
1 2 Plumbing
Document9 pages
1 2 Plumbing
DaNiel AUreus
No ratings yet
Schedule of Loads1
Document3 pages
Schedule of Loads1
DaNiel AUreus
No ratings yet
REDCOP Updates (Reg.v)
Document36 pages
REDCOP Updates (Reg.v)
DaNiel AUreus
No ratings yet
Schedule of Loads
Document16 pages
Schedule of Loads
DaNiel AUreus
No ratings yet
Cement:: Cemex Holcim Lafarge Northern Taiheiyo
Document50 pages
Cement:: Cemex Holcim Lafarge Northern Taiheiyo
Lawrence Ting
No ratings yet
Catalogue of Ideas
Document61 pages
Catalogue of Ideas
vonnfadri
100% (1)
Kalinga House
Document21 pages
Kalinga House
Addie Wags
No ratings yet
Dynamic 20852 Model
Document1 page
Dynamic 20852 Model
Vincent Mutambirwa
No ratings yet
Topdek PIR Installation Guide A5 Sept 2020
Document12 pages
Topdek PIR Installation Guide A5 Sept 2020
fahim007
No ratings yet
Building Byelaws: Architect Kamlesh P Mishra Professor, NSAP Jaipur
Document35 pages
Building Byelaws: Architect Kamlesh P Mishra Professor, NSAP Jaipur
ShubhamSachdeva
No ratings yet
BMI Canopia Green Roof Brochure v5 - FINAL
Document20 pages
BMI Canopia Green Roof Brochure v5 - FINAL
ANIL
100% (2)
The Home Handyman 062013
Document68 pages
The Home Handyman 062013
Lavinia Ainival
100% (5)
Standard Terminology Relating To Wood-Base Fiber and Particle Panel Materials1
Document3 pages
Standard Terminology Relating To Wood-Base Fiber and Particle Panel Materials1
Suchada T
No ratings yet
Observed Behaviour of Earthen Structures During The Pisco (Peru) Earthquake of August 15, 2007
Document8 pages
Observed Behaviour of Earthen Structures During The Pisco (Peru) Earthquake of August 15, 2007
my09
No ratings yet
Minimum Design Loads in Buildings and Other Structures: American Standard Building Code Requirements For
Document32 pages
Minimum Design Loads in Buildings and Other Structures: American Standard Building Code Requirements For
flake dahmer
No ratings yet
Sample Report
Document58 pages
Sample Report
Mario Sandoval
No ratings yet
Vermont Snap Guidelines
Document55 pages
Vermont Snap Guidelines
mbraught85
No ratings yet
Koh Pich Construction Company Cambodia-China Polytechnic University Daily Activities Report
Document7 pages
Koh Pich Construction Company Cambodia-China Polytechnic University Daily Activities Report
Nhoek Ren
No ratings yet
He Ying's Assignment 1 of ABPL20033
Document5 pages
He Ying's Assignment 1 of ABPL20033
Qi Dai
No ratings yet
Final Sheet of Roof
Document14 pages
Final Sheet of Roof
apurva dhawde
No ratings yet
Draft Design Guidelines CH3
Document32 pages
Draft Design Guidelines CH3
Ar Marydin Mendoza
No ratings yet
Composites 2006 PDF
Document19 pages
Composites 2006 PDF
Jibbs Oyawoye
No ratings yet
Reinforced Concrete Structures I 2016 Assignment 1 2
Document2 pages
Reinforced Concrete Structures I 2016 Assignment 1 2
ABAMELA
No ratings yet
EN 1995-2 Timber Structures Bridges Eurocodes Background & Applications 18 - 20 of February 2008, Brussels
Document79 pages
EN 1995-2 Timber Structures Bridges Eurocodes Background & Applications 18 - 20 of February 2008, Brussels
James Augustino
No ratings yet
Progress Report
Document44 pages
Progress Report
Ryan Taga
No ratings yet
Koolfoam Insulation
Document5 pages
Koolfoam Insulation
sepasepasepa
No ratings yet
Fosroc Nitoproof 800HT System: Liquid Applied Waterproofing System
Document5 pages
Fosroc Nitoproof 800HT System: Liquid Applied Waterproofing System
Vincent Javate
No ratings yet
Rate
Document332 pages
Rate
ParthJain
No ratings yet
6 Yazmin - Whc711 - Rumah Penghulu Abu Seman
Document21 pages
6 Yazmin - Whc711 - Rumah Penghulu Abu Seman
NUR YAZMIN ABU HASSAN
No ratings yet
Building Envelop Design Guid
Document195 pages
Building Envelop Design Guid
Carlos Iriondo
100% (1)